| Revenue | DKK 652K | +337% |
| EBITDA | DKK 652K | +337% |
| Net profit | DKK 73K | +123% |
| Total assets | DKK 9M | +2% |
| Equity | DKK 317K | +30% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 764 | 603 | 466 | 149 | 652 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 764 | 603 | 466 | 149 | 652 |
| Depreciation & amort. | -287 | -215 | -215 | -234 | -262 |
| EBIT | 477 | 388 | 251 | -85 | 390 |
| Net financials | -257 | -262 | -252 | -252 | -402 |
| Profit before tax | 220 | 126 | -2 | -336 | -12 |
| Tax | 48 | 28 | 99 | -11 | -86 |
| Net profit | 172 | 98 | -101 | -325 | 73 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.922 | 9.502 | 8.252 | 8.774 | 8.977 |
| Equity | -928 | -830 | 569 | 244 | 317 |
| Long-term debt | 6.388 | 6.303 | 6.247 | 6.179 | 6.098 |
| Short-term debt | 3.462 | 4.030 | 1.435 | 2.351 | 2.562 |
| Total debt | 9.850 | 10.332 | 7.683 | 8.530 | 8.660 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eiler Lind Thomsen | Management | 0 companies |
| Benny Vesterbæk Lægsgaard | Board of Directors | 0 companies |
| John Ross Graakjær | Board of Directors | 0 companies |
| John Vester | Board of Directors | 0 companies |