| Revenue | DKK 423K | -84% |
| EBITDA | DKK -1,5M | -47% |
| Net profit | DKK -1,3M | -48% |
| Total assets | DKK 441K | -75% |
| Equity | DKK -1,3M | -2931% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6.398 | 6.726 | 5.575 | 2.633 | 423 |
| Staff expenses | -5.761 | -6.189 | -4.901 | -3.680 | -2.025 |
| EBITDA | 637 | 536 | 674 | -1.047 | -1.543 |
| Depreciation & amort. | -107 | -2 | -46 | -50 | -0 |
| EBIT | 530 | 534 | 628 | -1.098 | -1.543 |
| Net financials | 58 | 51 | 14 | -10 | -50 |
| Profit before tax | 588 | 585 | 642 | -1.108 | -1.593 |
| Tax | 131 | 128 | 141 | -242 | -312 |
| Net profit | 457 | 458 | 500 | -866 | -1.281 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.996 | 3.246 | 2.522 | 1.749 | 441 |
| Equity | 1.364 | 1.322 | 1.322 | -44 | -1.325 |
| Long-term debt | 167 | 251 | 251 | 0 | 0 |
| Short-term debt | 1.466 | 1.664 | 940 | 1.784 | 1.766 |
| Total debt | 1.632 | 1.915 | 1.191 | 1.784 | 1.766 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Bodholt | Board of Directors | 0 companies |
| Jesper Krakau Tønnesen | Board of Directors | 0 companies |