| Revenue | DKK -160K | +113% |
| EBITDA | DKK -160K | -113% |
| Net profit | DKK -390K | +98% |
| Total assets | DKK 9M | -7% |
| Equity | DKK 4,5M | -9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -115 | 169 | 321 | 235 | 564 | -75 | -160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -17 | -115 | 169 | 321 | 235 | 564 | -75 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -35 | -56 | -59 | -41 | -41 | -47 |
| EBIT | -11 | -7 | -17 | -117 | 134 | 264 | 175 | 523 | -117 | -207 |
| Net financials | 757 | 1.001 | 21.192 | -788 | -2.380 | -4.348 | -4.071 | -6.229 | -20.331 | -183 |
| Profit before tax | 745 | 994 | 21.175 | -905 | -2.246 | -4.083 | -3.896 | -5.707 | -20.447 | -390 |
| Tax | -0 | -0 | -0 | -0 | -0 | 5 | 39 | 156 | -0 | -0 |
| Net profit | 745 | 994 | 21.175 | -905 | -2.246 | -4.088 | -3.935 | -5.863 | -20.447 | -390 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.123 | 3.170 | 23.891 | 21.152 | 45.766 | 41.899 | 37.899 | 39.815 | 9.670 | 8.986 |
| Equity | 795 | 1.789 | 22.064 | 20.734 | 39.668 | 35.455 | 31.463 | 25.542 | 4.937 | 4.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.798 | 6.029 | 6.008 | 6.055 | 4.060 | 4.016 |
| Short-term debt | 1.328 | 1.381 | 1.827 | 418 | 299 | 414 | 428 | 8.219 | 673 | 484 |
| Total debt | 1.328 | 1.381 | 1.827 | 418 | 6.098 | 6.443 | 6.436 | 14.274 | 4.733 | 4.500 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|