| Revenue | DKK -152K | -105% |
| EBITDA | DKK 7,9M | -68% |
| Net profit | DKK 5,7M | -71% |
| Total assets | DKK 63,3M | -53% |
| Equity | DKK 27,2M | -60% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.269 | 3.900 | 3.668 | 2.997 | -152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42.450 | 4.111 | 4.066 | 24.817 | 7.924 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42.450 | 4.111 | 4.066 | 24.817 | 7.924 |
| Net financials | -11 | -64 | 1.036 | 355 | -616 |
| Profit before tax | 42.439 | 4.048 | 5.102 | 25.171 | 7.308 |
| Tax | 9.337 | 890 | 1.122 | 5.538 | 1.638 |
| Net profit | 33.102 | 3.157 | 3.980 | 19.633 | 5.670 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 156.583 | 152.817 | 116.340 | 135.154 | 63.303 |
| Equity | 75.296 | 72.453 | 48.433 | 68.066 | 27.236 |
| Long-term debt | 57.565 | 56.106 | 42.916 | 42.208 | 15.918 |
| Short-term debt | 4.079 | 4.319 | 10.843 | 6.848 | 14.182 |
| Total debt | 61.644 | 60.425 | 53.759 | 49.056 | 30.100 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo Bach | Management | 0 companies |
| John Kirketerp Jensen | Board of Directors | 0 companies |
| Henrik Bo Bach | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |