| Revenue | DKK 17M | +4% |
| EBITDA | DKK 28M | +2% |
| Net profit | DKK 19,8M | +1% |
| Total assets | DKK 517,5M | +4% |
| Equity | DKK 211,9M | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -6 | -467 | -780 | -384 | 15.738 | 15.733 | 15.316 | 16.374 | 16.998 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -6 | -467 | -780 | 62.371 | 73.144 | 14.733 | 28.854 | 27.374 | 27.998 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -6 | -467 | -780 | 62.371 | 73.144 | 14.733 | 28.854 | 27.374 | 27.998 |
| Net financials | -0 | -0 | -0 | -231 | -1.804 | -75 | -4.299 | -2.958 | -2.789 | -2.366 | -2.612 |
| Profit before tax | -3 | -6 | -6 | -391 | -2.584 | 62.296 | 68.845 | 11.775 | 26.066 | 25.008 | 25.386 |
| Tax | -1 | -1 | 1 | 154 | -403 | 13.705 | 15.146 | 2.591 | 5.737 | 5.504 | 5.590 |
| Net profit | -2 | -5 | -7 | -545 | -2.181 | 48.591 | 53.699 | 9.185 | 20.329 | 19.504 | 19.796 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 46 | 39 | 59.894 | 238.570 | 395.542 | 456.635 | 456.968 | 473.371 | 495.260 | 517.459 |
| Equity | 48 | 43 | 36 | 39.556 | 37.375 | 89.430 | 143.129 | 152.314 | 172.642 | 192.146 | 211.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 35.584 | 273.627 | 264.418 | 256.916 | 256.708 | 256.501 |
| Short-term debt | 3 | 3 | 3 | 20.338 | 201.195 | 254.554 | 11.279 | 11.861 | 12.463 | 12.639 | 12.834 |
| Total debt | 3 | 3 | 3 | 20.338 | 201.195 | 290.138 | 284.906 | 276.279 | 269.379 | 269.348 | 269.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
EM Management | Management | 2015 | — | — |
TB Management | Management | 2015 | — | — |
FJ Management | Management | 2019 | — | — |
LM Management | Management | 2018 | — | — |
CH Management | Management | 2022 | — | — |
MJ Management | Management | 2018 | — | — |
JE Management | Management | 2018 | — | — |
RL Management | Management | 2018 | — | — |
KS Management | Management | 2015 | — | — |
KE Management | Management | 2018 | — | — |
HM Management | Management | 2021 | — | — |
LM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2018 |
MT Højgaard Danmark A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Egil Mølsted Madsen | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Jørgen Enegaard Nicolajsen | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |