| Revenue | DKK 52,6M | -2399% |
| EBITDA | DKK 39,4M | +1808% |
| Net profit | DKK 30,2M | +1537% |
| Total assets | DKK 65,7M | +421% |
| Equity | DKK 30,7M | +6540% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -96 | -2.471 | -2.287 | 52.560 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -364 | -2.257 | -2.486 | -2.306 | 39.375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -364 | -2.257 | -2.486 | -2.306 | 39.375 |
| Net financials | -118 | -235 | -279 | -637 | -641 |
| Profit before tax | -482 | -2.492 | -2.765 | -2.942 | 38.734 |
| Tax | -19 | -612 | -608 | -840 | 8.521 |
| Net profit | -463 | -1.880 | -2.157 | -2.103 | 30.212 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.632 | 12.336 | 12.380 | 12.611 | 65.700 |
| Equity | 301 | 921 | 265 | 462 | 30.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.330 | 11.414 | 12.116 | 12.149 | 35.026 |
| Total debt | 11.330 | 11.414 | 12.116 | 12.149 | 35.026 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
HB Management | Management | 2025 – 2025 |
EM Management | Management | 2015 – 2019 |
AH Management | Management | 2018 – 2019 |
MS Management | Management | 2019 – 2021 |
TB Management | Management | 2015 – 2018 |
EN Management | Management | 2021 – 2022 |
JH Management | Management | 2021 – 2025 |
JE Management | Management | 2018 – 2018 |
KS Management | Management | 2015 – 2015 |
MB Management | Management | 2022 – 2025 |
MH Management | Management | 2019 – 2021 |
CE Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hoang Bao Pedersen-Nguyen | Management | 0 companies |
| Egil Mølsted Madsen | Management | 0 companies |
| Anders Heine Jensen | Management | 0 companies |
| Martin Stig Solberg | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Erik Nielsen | Management | 0 companies |
| Jonas Hersøe Sørensen | Management | 0 companies |
| Jørgen Enegaard Nicolajsen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Mads Bøgelund Lauritzen | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Carsten Elbrønd Nielsen | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |