| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -103% |
| Net profit | DKK -3K | -101% |
| Total assets | DKK 19,8M | -1% |
| Equity | DKK 19,7M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 62.556 | 43.210 | 63 | 3.320 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.445 | 11.590 | 9.650 | 571 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.445 | 11.590 | 9.650 | 571 | -16 |
| Net financials | -1 | -1 | -0 | -0 | 12 |
| Profit before tax | 3.444 | 11.589 | 9.650 | 571 | -4 |
| Tax | 752 | 2.555 | 2.123 | 125 | -1 |
| Net profit | 2.692 | 9.034 | 7.527 | 446 | -3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 22.238 | 27.669 | 19.293 | 19.877 | 19.757 |
| Equity | 2.728 | 11.762 | 19.289 | 19.735 | 19.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.759 | 15.907 | 4 | 142 | 25 |
| Total debt | 18.759 | 15.907 | 4 | 142 | 25 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
EM Management | Management | 2015 – 2019 |
AH Management | Management | 2018 – 2019 |
SW Management | Management | 2022 – 2024 |
MS Management | Management | 2019 – 2022 |
TB Management | Management | 2015 – 2018 |
JE Management | Management | 2018 – 2018 |
KS Management | Management | 2015 – 2015 |
RU Management | Management | 2024 – 2024 |
CL Management | Management | 2022 – 2024 |
MH Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Mølsted Madsen | Management | 0 companies |
| Anders Heine Jensen | Management | 0 companies |
| Søren Wulff | Management | 0 companies |
| Martin Stig Solberg | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Jørgen Enegaard Nicolajsen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Rasmus Untidt | Management | 0 companies |
| Carsten Lund | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |