| Revenue | DKK 31,3M | +418% |
| EBITDA | DKK 282K | +139% |
| Net profit | DKK -91K | +92% |
| Total assets | DKK 9,5M | -17% |
| Equity | DKK 5,5M | +10239% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43.849 | 68.805 | 52.312 | 6.048 | 31.324 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.626 | 1.217 | -1.184 | -723 | 282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.626 | 1.217 | -1.184 | -723 | 282 |
| Net financials | -974 | -1.747 | -2.271 | -736 | -322 |
| Profit before tax | -5.601 | -530 | -3.455 | -1.459 | -39 |
| Tax | -1.305 | -239 | -794 | -321 | 52 |
| Net profit | -4.295 | -291 | -2.660 | -1.138 | -91 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 64.310 | 94.734 | 20.543 | 11.492 | 9.519 |
| Equity | 2.642 | 2.352 | 991 | 53 | 5.504 |
| Long-term debt | 0 | 0 | 1.666 | 0 | 0 |
| Short-term debt | 61.667 | 91.294 | 17.886 | 11.006 | 476 |
| Total debt | 61.667 | 92.382 | 19.552 | 11.006 | 476 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Management | Management | 2025 |
JP Management | Management | 2025 |
| Former (10) | ||
EM Management | Management | 2015 – 2019 |
AH Management | Management | 2018 – 2019 |
MS Management | Management | 2019 – 2021 |
TB Management | Management | 2015 – 2018 |
EN Management | Management | 2021 – 2022 |
JH Management | Management | 2021 – 2025 |
JE Management | Management | 2018 – 2018 |
KS Management | Management | 2015 – 2015 |
MB Management | Management | 2022 – 2025 |
MH Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hoang Bao Pedersen-Nguyen | Management | 0 companies |
| Johnny Palle Sørensen | Management | 0 companies |
| Egil Mølsted Madsen | Management | 0 companies |
| Anders Heine Jensen | Management | 0 companies |
| Martin Stig Solberg | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Erik Nielsen | Management | 0 companies |
| Jonas Hersøe Sørensen | Management | 0 companies |
| Jørgen Enegaard Nicolajsen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Mads Bøgelund Lauritzen | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |