| Revenue | DKK 180K | -26% |
| EBITDA | DKK 180K | +188% |
| Net profit | DKK 109K | +723% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 199K | +122% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 469 | 256 | 160 | 469 | 50 | -258 | -204 | 243 | 180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 749 | -1.059 | 160 | 469 | 50 | -258 | -204 | 63 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 251 | 749 | -1.059 | 160 | 469 | 50 | -258 | -204 | 63 | 180 |
| Net financials | -0 | -18 | -173 | -137 | -59 | -56 | -67 | -60 | -260 | -71 |
| Profit before tax | 250 | 731 | -1.232 | 23 | 410 | -5 | -325 | -264 | -18 | 109 |
| Tax | 60 | 162 | -267 | 7 | 78 | -1 | -69 | 217 | -0 | -0 |
| Net profit | 190 | 570 | -965 | 15 | 333 | -4 | -256 | -481 | -18 | 109 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 904 | 2.150 | 3.135 | 2.795 | 3.461 | 3.436 | 3.206 | 2.990 | 3.025 | 3.014 |
| Equity | 240 | 810 | -155 | -140 | 193 | 188 | -67 | -548 | 90 | 199 |
| Long-term debt | 0 | 0 | 1.391 | 1.328 | 1.249 | 1.183 | 1.115 | 1.046 | 1.001 | 1.000 |
| Short-term debt | 664 | 1.234 | 1.899 | 1.607 | 2.019 | 2.065 | 2.159 | 2.492 | 1.934 | 1.815 |
| Total debt | 664 | 1.234 | 3.290 | 2.935 | 3.269 | 3.248 | 3.274 | 3.538 | 2.935 | 2.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2023 | — | — |
MB Management | Management | 2023 | — | — |
AP Management | Management | 2016 | — | — |
MG Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Ketscher | Management | 0 companies |
| Marcus Bo Maylander | Management | 0 companies |
| Anja Pretsmann Ketscher | Management | 0 companies |
| Malte Glob Ketscher | Management | 0 companies |