Riskpilot← Back to searchSign inGet full accessMadame Erotica ApS
APSBankruptCVR 36919388Mogensgade 12Joinery installation · NACE 4332Est. 2015— employees
Revenue 2021
DKK 1,2M
+152% vs 2020
EBITDA margin
31.6%
+5690% vs 2020
Equity ratio
73.0%
Financial strength
Net profit 2021
DKK 252K
+3732% vs 2020
| Revenue | DKK 1,2M | +152% |
| EBITDA | DKK 388K | +5690% |
| Net profit | DKK 252K | +3732% |
| Total assets | DKK 1,1M | +908% |
| Equity | DKK 839K | +2439% |
| Employees | — | — |
Legal name
Madame Erotica ApS
CVR number
36919388
Legal form
Anpartsselskab
NACE code
4332 · Joinery installation
Founded
1. juni 2015
Share capital
DKK 40.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Mogensgade 12
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -3 | 6 | 28 | 568 | 484 | 489 | 1.230 |
| Staff expenses | -0 | -0 | -1 | -0 | -0 | -0 | -842 |
| EBITDA | -3 | 6 | 27 | 52 | 11 | -7 | 388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -116 |
| EBIT | -3 | 6 | 27 | 52 | 11 | -7 | 272 |
| Net financials | 0 | -9 | -3 | 0 | 0 | 0 | -4 |
| Profit before tax | -3 | -3 | 24 | 52 | 11 | -7 | 268 |
| Tax | -0 | 1 | 6 | 12 | 2 | -0 | 16 |
| Net profit | -3 | -4 | 18 | 41 | 8 | -7 | 252 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 84 | 111 | 179 | 169 | 114 | 1.150 |
| Equity | -3 | -7 | 11 | 52 | 48 | 33 | 839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 92 | 100 | 127 | 121 | 81 | 311 |
| Total debt | 3 | 92 | 100 | 127 | 121 | 81 | 311 |
EBITDA margin
31.6%
This company
15.8%
Market median
+100% vs market
20152021
Equity ratio
73.0%
This company
38.2%
Market median
+91% vs market
20152021
Return on equity
30.1%
This company
18.4%
Market median
+64% vs market
20152021
Net profit margin
20.5%
This company
8.1%
Market median
+153% vs market
20152021
Asset turnover
1.07×
This company
1.12×
Market median
+4% vs market
20152021
Debt / equity
0.37×
This company
0.62×
Market median
+40% vs market
20152021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-06-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2015 | — | — |
LI Management | Management | 2016 | — | — |
MK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIT HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Madame Erotica ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Sonberg-Rasmussen | Management | 0 companies |
| Lonny Irene Terkelsen | Management | 0 companies |
| Michael Kenneth Olsen | Management | 0 companies |