| Revenue | DKK -434K | +47% |
| EBITDA | DKK -834K | -16% |
| Net profit | DKK 1,8M | -72% |
| Total assets | DKK 40,5M | -8% |
| Equity | DKK 39,5M | -10% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -798 | -590 | -278 | -295 | -434 |
| Staff expenses | -0 | -0 | -425 | -425 | -400 |
| EBITDA | -798 | -590 | -703 | -720 | -834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -798 | -590 | -703 | -720 | -834 |
| Net financials | 5.756 | -6.215 | 4.532 | 7.594 | 3.240 |
| Profit before tax | 4.958 | -6.805 | 3.829 | 6.873 | 2.406 |
| Tax | 1.092 | -0 | 78 | 179 | 564 |
| Net profit | 3.867 | -6.805 | 3.751 | 6.694 | 1.842 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.794 | 35.453 | 37.414 | 43.872 | 40.498 |
| Equity | 43.566 | 33.262 | 37.013 | 43.707 | 39.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.227 | 2.191 | 402 | 165 | 949 |
| Total debt | 1.227 | 2.191 | 402 | 165 | 949 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Management | Management | 2021 |
| Former (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2015 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ole Lundgren | Chief Executive Officer | 0 companies |
| Stig Madsen Lachenmeier | Management | 0 companies |
| Anders Nicolai Petri | Chairman | 0 companies |
| Jesper Favre-Bulle Malling Petersen | Board of Directors | 0 companies |
| Christian Wrede Scherfig | Board of Directors | 0 companies |
| Ove Andersen | Chairman | 0 companies |