| Revenue | DKK 9,9M | +15% |
| EBITDA | DKK -6,6M | -2353% |
| Net profit | DKK 69,3M | +133% |
| Total assets | DKK 1,2B | +11% |
| Equity | DKK 511,2M | +12% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 9.067 | 11.785 | 9.405 | 9.821 | 11.450 | 18.203 | 9.851 | 8.659 | 9.945 |
| Staff expenses | -2.725 | -8.634 | -11.223 | -8.957 | -9.352 | -10.905 | -16.426 | -9.424 | -8.247 | -6.920 |
| EBITDA | 10 | 38.647 | 37.567 | 43.066 | 54.061 | -27 | -278 | -4.571 | 294 | -6.625 |
| Depreciation & amort. | -15 | -39.717 | -41.566 | -43.755 | -58.326 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -1.070 | -3.999 | -689 | -4.265 | -27 | -278 | -4.571 | 294 | -6.625 |
| Net financials | -2.244 | -12.687 | -13.943 | -23.474 | -1.075 | -17.714 | -9.708 | -25.526 | -211.996 | 67.229 |
| Profit before tax | -10 | -13.954 | -18.239 | -24.464 | -5.626 | -17.741 | -9.986 | -30.097 | -211.702 | 60.604 |
| Tax | 1 | -761 | -1.253 | -1.003 | -6.372 | -3.736 | -3.978 | -4.132 | -4.934 | -8.655 |
| Net profit | -11 | -13.193 | 0 | -23.461 | 746 | -14.005 | -6.008 | -25.965 | -206.768 | 69.259 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 771 | 756.951 | 749.870 | 1.103.898 | 1.102.354 | 941.464 | 940.333 | 1.211.984 | 1.051.910 | 1.165.871 |
| Equity | 462 | 448.801 | 429.315 | 405.854 | 406.600 | 392.595 | 386.612 | 666.032 | 456.238 | 511.176 |
| Long-term debt | 240 | 230.000 | 220.000 | 516.256 | 517.386 | 473.648 | 464.863 | 509.762 | 748 | 749 |
| Short-term debt | 69 | 78.150 | 98.362 | 177.003 | 174.898 | 75.221 | 88.858 | 36.190 | 594.924 | 653.946 |
| Total debt | 309 | 308.150 | 318.362 | 693.259 | 692.284 | 548.869 | 553.721 | 545.952 | 595.672 | 654.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2015 | — | — |
MP Management | Management | 2015 | — | — |
RL Management | Management | 2021 | — | — |
HD Management | Management | 2015 | — | — |
TN Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fokus Group Investments A/S | Company | 100.0% | 100.0% | 2025 |
Dane MidCo ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Heide-Ottosen | Management | 0 companies |
| Mads Peter Hansen | Management | 0 companies |
| Rikke Lykke Talchow | Management | 0 companies |
| Henrik Dahl Jeppesen | Management | 0 companies |
| Tonny Nielsen | Management | 0 companies |