| Revenue | DKK -8K | +50% |
| EBITDA | DKK -8K | -50% |
| Net profit | DKK 37K | +110% |
| Total assets | DKK 1,4M | +1% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -6 | 7 | -6 | -6 | -6 | -2 | -9 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -6 | 7 | -6 | -6 | -6 | -2 | -9 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -6 | 7 | -6 | -6 | -6 | -2 | -9 | -5 | -7 |
| Net financials | -156 | -4 | -4 | 400 | 4 | 205 | 105 | 1.032 | -349 | 55 |
| Profit before tax | -201 | -10 | 2 | 394 | -1 | 200 | 103 | 1.024 | -354 | 48 |
| Tax | -37 | -2 | -3 | -1 | -0 | 0 | 2 | 8 | 34 | 11 |
| Net profit | -164 | -8 | 5 | 395 | -1 | 200 | 102 | 1.016 | -388 | 37 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 370 | 405 | 594 | 601 | 812 | 1.155 | 2.120 | 1.373 | 1.388 |
| Equity | 161 | 153 | 159 | 554 | 553 | 753 | 854 | 1.756 | 1.246 | 1.284 |
| Long-term debt | 0 | 5 | 18 | 15 | 24 | 22 | 297 | 54 | 0 | 0 |
| Short-term debt | 201 | 211 | 229 | 26 | 23 | 37 | 4 | 310 | 126 | 105 |
| Total debt | 201 | 217 | 247 | 41 | 48 | 59 | 301 | 364 | 126 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|