| Revenue | DKK 2,7M | -24% |
| EBITDA | DKK 234K | -72% |
| Net profit | DKK 183K | -71% |
| Total assets | DKK 2,2M | +5% |
| Equity | DKK 1,3M | +17% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.004 | 2.814 | 4.719 | 5.675 | 4.881 | 4.201 | 2.997 | 3.605 | 3.637 | 2.749 |
| Staff expenses | -3.344 | -2.283 | -4.329 | -4.841 | -4.847 | -4.339 | -3.026 | -2.998 | -2.806 | -2.515 |
| EBITDA | 1.661 | 532 | 390 | 834 | 34 | -138 | -29 | 606 | 831 | 234 |
| Depreciation & amort. | -122 | -87 | -79 | -169 | -162 | -95 | -95 | -95 | -7 | -5 |
| EBIT | 1.539 | 444 | 311 | 665 | -129 | -233 | -124 | 511 | 823 | 229 |
| Net financials | -1 | -0 | -18 | -14 | -9 | -9 | -31 | -14 | -17 | 10 |
| Profit before tax | 1.538 | 444 | 293 | 651 | -138 | -242 | -155 | 497 | 806 | 239 |
| Tax | 364 | 74 | 71 | 149 | -28 | -51 | -28 | 110 | 184 | 56 |
| Net profit | 1.174 | 370 | 222 | 503 | -110 | -191 | -127 | 387 | 622 | 183 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.137 | 1.403 | 1.682 | 2.352 | 2.091 | 2.187 | 1.439 | 1.619 | 2.068 | 2.178 |
| Equity | 1.224 | 237 | 460 | 962 | 394 | 203 | 76 | 463 | 1.085 | 1.268 |
| Long-term debt | 352 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 549 | 1.076 | 1.223 | 1.337 | 1.672 | 1.984 | 1.363 | 1.154 | 982 | 910 |
| Total debt | 900 | 1.163 | 1.223 | 1.337 | 1.672 | 1.984 | 1.363 | 1.154 | 982 | 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2015 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Acto Holding ApS | Company | 90.0% | 90.0% | 2017 |
OPL ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Palludan von Lasson Galschiøt | Management | 0 companies |
| Peter Wilken Heiberg | Chief Executive Officer | 0 companies |
| Niels Peter Waagstein | Board of Directors | 0 companies |
| Oskar Philip Justesen Lauritzen | Board of Directors | 0 companies |
| Rasmus Aaen Madsen | Chairman | 0 companies |
| Søren Westh Larsen | Chairman | 0 companies |
| Mikkel Løkke | Board of Directors | 0 companies |
| Marcus Andreas Wendt | Board of Directors | 0 companies |