| Revenue | DKK 4,4M | -6% |
| EBITDA | DKK 790K | -16% |
| Net profit | DKK 617K | -15% |
| Total assets | DKK 2,8M | -33% |
| Equity | DKK 1,8M | +53% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 575 | 855 | 816 | -12 | 336 | 1.709 | 3.056 | 4.267 | 4.705 | 4.407 |
| Staff expenses | -572 | -802 | -806 | -3 | -311 | -1.614 | -2.733 | -4.114 | -3.766 | -3.618 |
| EBITDA | 2 | 53 | 10 | -15 | 25 | 95 | 323 | 153 | 938 | 790 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 48 | 6 | -19 | 25 | 95 | 323 | 153 | 938 | 790 |
| Net financials | -0 | -3 | -2 | -1 | -2 | -3 | -4 | -6 | -3 | 6 |
| Profit before tax | -3 | 46 | 3 | -20 | 22 | 92 | 319 | 147 | 935 | 795 |
| Tax | 1 | 10 | 1 | -4 | 5 | 21 | 71 | 33 | 206 | 179 |
| Net profit | -3 | 35 | 2 | -16 | 17 | 71 | 249 | 114 | 729 | 617 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 238 | 337 | 84 | 428 | 1.479 | 2.059 | 1.887 | 4.137 | 2.791 |
| Equity | 64 | 99 | 101 | 55 | 73 | 144 | 393 | 427 | 1.156 | 1.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 139 | 235 | 28 | 356 | 1.335 | 1.666 | 1.460 | 2.982 | 1.019 |
| Total debt | 159 | 139 | 235 | 28 | 356 | 1.335 | 1.666 | 1.460 | 2.982 | 1.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2025 | — | — |
KN Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunland Holding ApS | Company | 100.0% | 100.0% | 2023 |
1620 Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Sonne Sandstrøm | Management | 0 companies |
| Ken Norborg Christensen | Management | 0 companies |