| Revenue | DKK 3,4M | +37% |
| EBITDA | DKK 1,3M | +112% |
| Net profit | DKK 1M | +116% |
| Total assets | DKK 2,8M | +41% |
| Equity | DKK 1,6M | +49% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 689 | 1.475 | 2.007 | 2.457 | 3.357 |
| Staff expenses | -461 | -896 | -1.430 | -1.828 | -2.026 |
| EBITDA | 228 | 579 | 577 | 628 | 1.331 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -0 |
| EBIT | 225 | 576 | 574 | 625 | 1.331 |
| Net financials | -8 | -7 | -24 | -15 | -20 |
| Profit before tax | 216 | 569 | 550 | 610 | 1.311 |
| Tax | 28 | 126 | 165 | 138 | 292 |
| Net profit | 189 | 443 | 385 | 471 | 1.019 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 945 | 1.502 | 1.676 | 1.983 | 2.796 |
| Equity | 320 | 763 | 898 | 1.069 | 1.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 625 | 739 | 778 | 913 | 1.207 |
| Total debt | 625 | 739 | 778 | 913 | 1.207 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DK Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
RT Management | Management | 2019 – 2026 |
SL Chief Executive Officer | Chief Executive Officer | 2015 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Thomasen | Management | 0 companies |
| Søren List | Chief Executive Officer | 0 companies |
| Daniel Kirchhoff Gustavsen | Chief Executive Officer | 0 companies |
| Troels Hundahl | Chairman | 0 companies |
| Kurt Meling Pedersen | Board of Directors | 0 companies |
| Morten Kronholm | Board of Directors | 0 companies |