| Revenue | — | — |
| EBITDA | DKK 10M | -20% |
| Net profit | DKK 9,8M | -22% |
| Total assets | DKK 96M | +5% |
| Equity | DKK 94,2M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 21 | 19 | -91 | 15.748 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 17 | 15 | -97 | 15.744 | 29.073 | 20.340 | 23.141 | 12.552 | 10.005 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -3 | -1 | -0 |
| EBIT | -13 | 17 | 15 | -97 | 15.744 | 29.072 | 20.337 | 23.138 | 12.551 | 10.005 |
| Net financials | -1 | -5 | -7 | -10 | -18 | -125 | 20.135 | 23.069 | 12.570 | 10.045 |
| Profit before tax | -14 | 12 | 8 | -107 | 15.726 | 28.947 | 20.095 | 23.022 | 12.541 | 9.996 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 159 |
| Net profit | -14 | 12 | 8 | -107 | 15.726 | 28.947 | 20.095 | 23.022 | 12.541 | 9.837 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 529 | 601 | 859 | 17.834 | 53.126 | 63.549 | 79.701 | 91.226 | 96.011 |
| Equity | 106 | 318 | 326 | 470 | 17.696 | 47.143 | 62.157 | 79.659 | 91.200 | 94.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.392 | 42 | 0 | 0 |
| Short-term debt | 71 | 211 | 275 | 390 | 138 | 5.983 | 0 | 0 | 26 | 1.771 |
| Total debt | 71 | 211 | 275 | 390 | 138 | 5.983 | 1.392 | 42 | 26 | 1.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |