| Revenue | DKK 3,5M | +1% |
| EBITDA | DKK -981K | +13% |
| Net profit | DKK -751K | -3% |
| Total assets | DKK 2M | -37% |
| Equity | DKK 1,3M | -36% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.460 | 2.396 | 1.777 | 1.333 | 1.087 | 1.570 | 2.492 | 3.503 | 3.048 | 3.464 | 3.513 |
| Staff expenses | -1.336 | -2.299 | -1.967 | -1.931 | -3.587 | -3.193 | -3.878 | -5.353 | -4.937 | -4.588 | -4.494 |
| EBITDA | 124 | 98 | -190 | -598 | -2.499 | -1.624 | -1.386 | -1.850 | -1.889 | -1.124 | -981 |
| Depreciation & amort. | 17 | -48 | -131 | -55 | -20 | -30 | -31 | -14 | -35 | -0 | -11 |
| EBIT | 107 | 50 | -321 | -654 | -2.519 | -1.654 | -1.417 | -1.864 | -1.923 | -1.124 | -991 |
| Net financials | -0 | -5 | -10 | -6 | -35 | -23 | -0 | -10 | -57 | 59 | 28 |
| Profit before tax | 107 | 45 | -330 | -660 | -2.554 | -1.676 | -1.417 | -1.874 | -1.980 | -1.066 | -963 |
| Tax | 25 | -4 | -0 | -108 | -562 | -369 | -315 | -412 | -436 | -333 | -212 |
| Net profit | 82 | 49 | -330 | -552 | -1.992 | -1.307 | -1.102 | -1.462 | -1.545 | -732 | -751 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 882 | 1.052 | 647 | 601 | 1.339 | 2.096 | 2.905 | 1.903 | 3.979 | 3.198 | 2.013 |
| Equity | 132 | 181 | -149 | -201 | 407 | 739 | 1.337 | 776 | 2.831 | 2.099 | 1.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 213 | 213 | 217 | 225 | 232 | 240 |
| Short-term debt | 746 | 870 | 796 | 801 | 932 | 1.144 | 1.355 | 910 | 923 | 867 | 426 |
| Total debt | 746 | 870 | 796 | 801 | 932 | 1.357 | 1.568 | 1.127 | 1.148 | 1.099 | 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2025 | — | — |
CB Management | Management | 2022 | — | — |
LV Founder | Founder | 2015 | — | — |
KH Management | Management | 2018 | — | — |
MG Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. GOLDSCHMIDT EJENDOMME A/S | Company | 100.0% | 100.0% | 2018 |
M. GOLDSCHMIDT HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Cederholm Bemberg | Management | 0 companies |
| Christian Bertelsen | Management | 0 companies |
| Lisbeth Vinter | Founder | 0 companies |
| Kristian Hare | Management | 0 companies |
| Mikael Goldschmidt | Management | 0 companies |