| Revenue | DKK 197K | -11% |
| EBITDA | DKK 197K | -84% |
| Net profit | DKK -128K | -127% |
| Total assets | DKK 8,8M | +0% |
| Equity | DKK 2,9M | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | -532 | 76 | 356 | 512 | 475 | 210 | -222 | 221 | 197 |
| Staff expenses | -0 | -0 | -3 | -1 | -0 | -0 | -106 | -185 | -63 | -0 |
| EBITDA | 58 | -532 | 73 | 355 | 513 | 475 | 103 | 4 | 1.197 | 197 |
| Depreciation & amort. | -121 | -689 | -193 | -199 | 1 | -207 | -919 | 205 | 520 | -99 |
| EBIT | -63 | -1.221 | -121 | 156 | 513 | 268 | -815 | -201 | 678 | 98 |
| Net financials | -115 | -372 | -325 | -390 | -246 | -239 | -227 | -211 | -209 | -226 |
| Profit before tax | -178 | -1.594 | -445 | -234 | 267 | 29 | -1.042 | -412 | 469 | -128 |
| Tax | -20 | 27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -157 | -1.621 | -445 | -234 | 267 | 29 | -1.042 | -412 | 469 | -128 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.806 | 18.161 | 18.792 | 19.875 | 19.358 | 19.163 | 14.924 | 10.842 | 8.785 | 8.799 |
| Equity | 5.974 | 4.354 | 3.909 | 3.675 | 3.942 | 3.971 | 2.929 | 2.517 | 2.986 | 2.859 |
| Long-term debt | 7.468 | 8.169 | 8.037 | 7.936 | 7.795 | 7.671 | 6.464 | 4.983 | 3.663 | 2.255 |
| Short-term debt | 1.363 | 5.638 | 6.847 | 8.264 | 7.621 | 7.521 | 5.531 | 3.342 | 2.136 | 3.686 |
| Total debt | 8.831 | 13.807 | 14.884 | 16.200 | 15.416 | 15.192 | 11.995 | 8.325 | 5.799 | 5.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMBM HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Breus Møller | Management | 0 companies |