| Revenue | DKK 108K | -48% |
| EBITDA | DKK 108K | +111% |
| Net profit | DKK 85K | +112% |
| Total assets | DKK 370K | +117% |
| Equity | DKK 254K | +50% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 620 | 448 | 683 | 501 | 867 | 516 | 264 | 208 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 52 | 3 | 0 | 1 | 12 | 7 | 3 | 51 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 52 | 3 | 0 | 1 | 10 | 7 | 3 | 51 | 108 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -2 | -0 | -1 | -0 | 1 |
| Profit before tax | 28 | 52 | 3 | 0 | 1 | 9 | 7 | 2 | 52 | 109 |
| Tax | 7 | 11 | 1 | 0 | 0 | 2 | 2 | 0 | 11 | 24 |
| Net profit | 21 | 40 | 2 | 0 | 0 | 7 | 5 | 2 | 40 | 85 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 248 | 131 | 231 | 141 | 308 | 168 | 131 | 170 | 370 |
| Equity | 71 | 112 | 114 | 114 | 115 | 121 | 127 | 128 | 168 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
| Short-term debt | 6 | 137 | 17 | 117 | 26 | 187 | 42 | 2 | 2 | 66 |
| Total debt | 6 | 137 | 17 | 117 | 26 | 187 | 42 | 2 | 2 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|