| Revenue | DKK 3,4M | +3% |
| EBITDA | DKK -464K | -140% |
| Net profit | DKK 297K | +3204% |
| Total assets | DKK 6,5M | +6% |
| Equity | DKK 5,8M | +5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.086 | 2.400 | 2.371 | 3.337 | 3.449 |
| Staff expenses | -1.746 | -2.195 | -2.636 | -3.531 | -3.913 |
| EBITDA | 340 | 205 | -265 | -193 | -464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 340 | 205 | -265 | -193 | -464 |
| Net financials | 85 | -347 | 323 | 205 | 861 |
| Profit before tax | 425 | -142 | 58 | 12 | 397 |
| Tax | 99 | -30 | 18 | 3 | 99 |
| Net profit | 326 | -112 | 40 | 9 | 297 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.758 | 5.946 | 6.301 | 6.124 | 6.478 |
| Equity | 5.089 | 5.327 | 5.748 | 5.490 | 5.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 669 | 620 | 554 | 634 | 691 |
| Total debt | 669 | 620 | 554 | 634 | 691 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Chairman | 2015 – 2015 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Frøkjær-Lorendsen | Management | 0 companies |
| Hans Henrik Klovborg | Board of Directors | 0 companies |
| Michael Wenneberg Drejer Jacobsen | Chairman | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| John Vestergaard Hesselholt | Chairman | 0 companies |
| Anker Nielsen | Board of Directors | 0 companies |
| Jacob Andersen | Board of Directors | 0 companies |
| Lars Jakobsen | Board of Directors | 0 companies |
| Leon Schouw-Petersen | Board of Directors | 0 companies |