| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 419K | +106% |
| Total assets | DKK 305K | — |
| Equity | DKK 305K | +367% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -7 | -14 | -1 | -9 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -1 | -9 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -14 | -1 | -9 | 0 |
| Net financials | 0 | -47 | -7 | -7.318 | 441 |
| Profit before tax | -7 | -61 | -8 | -7.327 | 441 |
| Tax | -2 | -13 | -0 | -6 | 22 |
| Net profit | -6 | -47 | -8 | -7.321 | 419 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 603 | 4.662 | 7.301 | 0 | 305 |
| Equity | 595 | 4.648 | 6.787 | -114 | 305 |
| Long-term debt | 0 | 0 | 507 | 106 | 0 |
| Short-term debt | 8 | 14 | 8 | 8 | 0 |
| Total debt | 8 | 14 | 514 | 114 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2015 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILO DESIGN HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
KORSHOLT HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
Haystack ApS | Company | 50.0% | 50.0% | 2018 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2017 |
ERNIT Home Holding ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2016 | |
DELTA OF SCIENCE ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
SPAR NORD BANK A/S | Company | 5.0% | 5.0% | 2018 |
CONTENHA ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Tagel | Management | 0 companies |
| Thomas Bjerring | Chief Executive Officer | 0 companies |
| Tommy Korsholt | Board of Directors | 0 companies |
| Susanne Brønnum-Hyttel | Chairman | 0 companies |
| Søren Nielsen | Chairman | 0 companies |
| Ole Madsen | Board of Directors | 0 companies |
| Thomas Eide Nachtegall Haderup | Board of Directors | 0 companies |
| Richard Breiter | Board of Directors | 0 companies |
| Kim Østergaard | Board of Directors | 0 companies |