| Revenue | DKK -7K | -9% |
| EBITDA | DKK -7K | +9% |
| Net profit | DKK -4K | +19% |
| Total assets | DKK 25K | -14% |
| Equity | DKK 20K | -15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | -6 | -5 | -21 | -10 | -8 | -16 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | -6 | -5 | -21 | -10 | -8 | -16 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -6 | -5 | -21 | -10 | -8 | -16 | -7 | -7 | -7 |
| Net financials | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 53 | -4 | -3 | -20 | -9 | -7 | -15 | -7 | -6 | -5 |
| Tax | 13 | -0 | -1 | -4 | -2 | -2 | -3 | 9 | -1 | -1 |
| Net profit | 40 | -4 | -2 | -15 | -7 | -5 | -12 | -16 | -4 | -4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 91 | 89 | 77 | 69 | 61 | 54 | 33 | 29 | 25 |
| Equity | 90 | 86 | 84 | 68 | 61 | 56 | 44 | 28 | 23 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 5 | 5 | 9 | 8 | 5 | 10 | 5 | 5 | 5 |
| Total debt | 65 | 5 | 5 | 9 | 8 | 5 | 10 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHAMBALLA JEWELS A/S | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Kornerup | Management | 0 companies |