| Revenue | DKK -20K | -49% |
| EBITDA | DKK -20K | +49% |
| Net profit | DKK -7K | +95% |
| Total assets | DKK 19,6M | +4707% |
| Equity | DKK 15,1M | +4329% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -438 | 122 | 1.032 | 752 | 691 | 429 | 157 | 34 | -39 | -20 |
| Staff expenses | -0 | -0 | -525 | -721 | -584 | -33 | -0 | -0 | -0 | -0 |
| EBITDA | -438 | 122 | 507 | 31 | 107 | 396 | 157 | 34 | -39 | -20 |
| Depreciation & amort. | -540 | -247 | -86 | -79 | -74 | -19 | -4 | -0 | -0 | -0 |
| EBIT | -978 | -124 | 421 | -48 | 33 | 377 | 153 | 34 | -39 | -20 |
| Net financials | -19 | -43 | -40 | -15 | -12 | -12 | 7 | 13 | 25 | 13 |
| Profit before tax | -998 | -168 | 381 | -63 | 21 | 365 | 159 | 46 | -14 | -7 |
| Tax | -0 | -344 | 84 | -14 | 5 | 81 | 35 | 10 | 135 | -0 |
| Net profit | -998 | 177 | 297 | -50 | 16 | 284 | 124 | 36 | -150 | -7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 1.042 | 785 | 535 | 446 | 397 | 539 | 616 | 407 | 19.569 |
| Equity | -995 | -818 | 79 | 29 | 46 | 330 | 454 | 490 | 341 | 15.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.044 |
| Short-term debt | 1.434 | 1.859 | 706 | 506 | 401 | 67 | 85 | 125 | 67 | 442 |
| Total debt | 1.434 | 1.859 | 706 | 506 | 401 | 67 | 85 | 125 | 67 | 4.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2015 | — | — |
JC Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FØNIKS A/S | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Føniks Ejendomsudvikling ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Valsted Christensen | Management | 0 companies |
| Jesper Charles Djørup | Management | 0 companies |