| Revenue | DKK 3K | -69% |
| EBITDA | DKK 3K | -69% |
| Net profit | DKK -17K | -66% |
| Total assets | DKK 646K | +0% |
| Equity | DKK 168K | -9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 196 | 385 | 679 | 650 | 640 | 679 | 8 | 10 | 3 |
| Staff expenses | -0 | -69 | -396 | -497 | -607 | -631 | -519 | -40 | -0 | -0 |
| EBITDA | -9 | 127 | -11 | 182 | 42 | 9 | 159 | 48 | 10 | 3 |
| Depreciation & amort. | -0 | 50 | -24 | -19 | -17 | -0 | -1 | -1 | -1 | -1 |
| EBIT | -9 | 77 | -35 | 163 | 25 | 9 | 158 | 47 | 9 | 2 |
| Net financials | -1 | 0 | 122 | -1 | 36 | 43 | -121 | -2 | -22 | -23 |
| Profit before tax | -10 | 77 | 87 | 162 | 61 | 52 | 37 | 45 | -13 | -21 |
| Tax | -0 | 15 | -0 | 32 | 15 | 12 | 15 | 10 | -3 | -4 |
| Net profit | -10 | 62 | 87 | 130 | 47 | 39 | 22 | 35 | -10 | -17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 270 | 241 | 399 | 438 | 805 | 769 | 669 | 648 | 646 |
| Equity | 46 | 109 | 196 | 325 | 320 | 305 | 273 | 254 | 185 | 168 |
| Long-term debt | 51 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 110 | 46 | 73 | 118 | 499 | 496 | 415 | 463 | 478 |
| Total debt | 54 | 161 | 46 | 73 | 118 | 499 | 496 | 415 | 463 | 478 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|