| Revenue | DKK 1M | +31% |
| EBITDA | DKK 1,4M | +63% |
| Net profit | DKK 920K | +77% |
| Total assets | DKK 26M | +2% |
| Equity | DKK 9,7M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 458 | 644 | 1.153 | 777 | 1.015 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.329 | -386 | 496 | 858 | 1.400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.329 | -386 | 496 | 858 | 1.400 |
| Net financials | -283 | -199 | -191 | -183 | -211 |
| Profit before tax | 1.046 | -585 | 305 | 675 | 1.189 |
| Tax | 289 | -128 | 67 | 156 | 269 |
| Net profit | 757 | -457 | 238 | 519 | 920 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.878 | 25.981 | 25.478 | 25.515 | 25.984 |
| Equity | 9.290 | 8.433 | 8.671 | 8.941 | 9.660 |
| Long-term debt | 15.983 | 15.708 | 15.433 | 15.159 | 14.958 |
| Short-term debt | 669 | 1.131 | 811 | 836 | 702 |
| Total debt | 16.652 | 16.839 | 16.244 | 15.995 | 15.660 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CG Management | Management | 2021 – 2023 |
DR Management | Management | 2015 – 2021 |
LF Management | Management | 2015 – 2021 |
BH Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Dan Ringsted Jacobsen | Management | 0 companies |
| Lars Folkmann | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Ole Anker Laustsen | Chairman | 0 companies |
| Torben Korsager Andersen | Board of Directors | 0 companies |