| Revenue | DKK 6,5M | +5% |
| EBITDA | DKK 6,1M | -10% |
| Net profit | DKK 1,2M | +215% |
| Total assets | DKK 190M | +0% |
| Equity | DKK 54M | +2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | -272 | -269 | -298 | -113 | -455 | 191 | 2.064 | 3.730 | 6.191 | 6.512 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -461 | -401 |
| EBITDA | 446 | 13.426 | -2.360 | -298 | -113 | -455 | 23.223 | 941 | 3.783 | 6.730 | 6.054 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 446 | 13.426 | -2.360 | -298 | -113 | -455 | 23.223 | 941 | 3.783 | 6.730 | 6.054 |
| Net financials | -301 | -287 | -318 | -42 | -3 | -5 | -876 | -3.940 | -5.546 | -6.223 | -4.457 |
| Profit before tax | 145 | 13.139 | -2.678 | -340 | -116 | -459 | 22.347 | -2.998 | -1.763 | 506 | 1.597 |
| Tax | 32 | 2.995 | -531 | 668 | -25 | -86 | 4.916 | -662 | -388 | 112 | 351 |
| Net profit | 113 | 10.144 | -2.148 | -1.008 | -90 | -373 | 17.430 | -2.336 | -1.375 | 395 | 1.245 |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.454 | 27.252 | 25.479 | 42.721 | 50.355 | 116.903 | 188.802 | 190.325 | 190.062 | 190.001 | 190.002 |
| Equity | 163 | 10.307 | 8.159 | 7.152 | 7.061 | 6.688 | 24.118 | 21.782 | 52.407 | 52.802 | 54.047 |
| Long-term debt | 7.214 | 6.767 | 5.637 | 5.277 | 37.559 | 38.507 | 44.018 | 39.409 | 95.852 | 95.685 | 95.752 |
| Short-term debt | 5.066 | 7.143 | 9.106 | 26.328 | 1.796 | 67.867 | 111.909 | 121.039 | 34.095 | 33.696 | 32.033 |
| Total debt | 12.280 | 13.909 | 14.744 | 31.605 | 39.355 | 106.374 | 155.927 | 160.448 | 129.947 | 129.380 | 127.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2015 | — | — |
CC Management | Management | 2015 | — | — |
CP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C-P EJENDOMME HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
IKAST INVEST A/S | Company | 20.0% | 20.0% | 2018 |
Familieselskabet Gantzel Pedersen Holding ApS | Company | 10.0% | 10.0% | 2018 |
SALUT A/S | Company | 10.0% | 10.0% | 2018 |
MARIELL A/S | Company | 10.0% | 10.0% | 2018 |
C. Beer Holding ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Hallas Beer | Management | 0 companies |
| Christian Caspersen Beer | Management | 0 companies |
| Christian Poulsen | Management | 0 companies |
| Lars Ternholt-Pedersen | Board of Directors | 0 companies |
| Preben Rosenkilde | Chairman | 0 companies |