| Revenue | — | — |
| EBITDA | DKK 29,7M | +237% |
| Net profit | DKK 24,4M | +201% |
| Total assets | DKK 346M | +5% |
| Equity | DKK 136,9M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.446 | 9.671 | 10.491 | 10.317 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30.446 | 109.671 | -56.509 | -21.683 | 29.743 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30.446 | 109.671 | -56.509 | -21.683 | 29.743 |
| Net financials | -1.562 | -1.593 | -1.576 | -2.414 | -5.390 |
| Profit before tax | 28.884 | 108.078 | -58.086 | -24.097 | 24.353 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28.884 | 108.078 | -58.086 | -24.097 | 24.353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 329.387 | 436.991 | 370.227 | 330.399 | 346.000 |
| Equity | 117.474 | 225.552 | 159.376 | 120.480 | 136.930 |
| Long-term debt | 206.088 | 205.153 | 204.247 | 203.381 | 207.279 |
| Short-term debt | 5.825 | 6.286 | 6.605 | 6.538 | 1.790 |
| Total debt | 211.913 | 211.439 | 210.852 | 209.919 | 209.070 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2015 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Company | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Chairman | 0 companies |
| Niels Lorentz Nielsen | Board of Directors | 0 companies |
| John Bødker | Board of Directors | 0 companies |