| Revenue | DKK 36,8M | +111% |
| EBITDA | DKK 21,7M | +1642% |
| Net profit | DKK 18,1M | +345% |
| Total assets | DKK 11,1M | +78% |
| Equity | DKK 4,5M | +2285% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 2.372 | 3.121 | 5.055 | 9.782 | 11.259 | 5.787 | 13.414 | 17.434 | 36.829 |
| Staff expenses | -0 | -1.306 | -2.849 | -4.260 | -10.568 | -11.196 | -3.689 | -12.553 | -18.840 | -15.147 |
| EBITDA | 455 | 1.067 | 2.692 | 1.694 | 64 | 64 | 2.098 | 860 | -1.406 | 21.683 |
| Depreciation & amort. | -5 | -28 | -53 | -65 | -34 | -32 | -29 | -28 | -41 | -36 |
| EBIT | 450 | 1.039 | 2.638 | 1.630 | 30 | 32 | 2.069 | 832 | -1.447 | 21.646 |
| Net financials | -31 | -170 | 5.964 | 4.843 | 342 | 187 | 170 | -1.197 | -4.309 | -511 |
| Profit before tax | 419 | 869 | 8.602 | 6.472 | 373 | 219 | 2.239 | -365 | -5.755 | 21.135 |
| Tax | 102 | 225 | 600 | 329 | -80 | 20 | 489 | 114 | 1.639 | 2.999 |
| Net profit | 316 | 643 | 8.002 | 6.144 | 452 | 199 | 1.749 | -480 | -7.394 | 18.137 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.136 | 8.255 | 15.405 | 20.659 | 15.421 | 12.307 | 11.926 | 9.914 | 6.200 | 11.058 |
| Equity | 366 | 1.010 | 9.224 | 13.368 | 12.820 | 7.869 | 9.619 | 7.639 | 190 | 4.527 |
| Long-term debt | 4.078 | 4.941 | 4.894 | 4.848 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.691 | 2.297 | 745 | 1.693 | 2.535 | 4.351 | 2.172 | 2.088 | 5.718 | 6.136 |
| Total debt | 7.768 | 7.237 | 5.639 | 6.541 | 2.535 | 4.351 | 2.172 | 2.088 | 5.718 | 6.136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|