| Revenue | DKK 6,8M | +0% |
| EBITDA | DKK 111K | +8% |
| Net profit | DKK -3,6M | +2% |
| Total assets | DKK 16,9M | -15% |
| Equity | DKK -19,9M | -22% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.986 | 15.010 | 10.557 | 700 | 1.329 | 6.890 | 2.732 | 6.684 | 6.801 | 6.778 |
| Staff expenses | -0 | -1.842 | -4.666 | -6.331 | -6.140 | -6.061 | -3.912 | -6.699 | -6.699 | -6.668 |
| EBITDA | -4.986 | 13.168 | 5.891 | -5.630 | -4.811 | 830 | -1.180 | -16 | 102 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -252 | -2.223 | -3.203 | -3.912 | -2.961 | -2.961 | -2.961 |
| EBIT | -4.986 | 13.168 | 5.891 | -5.882 | -7.033 | -2.374 | -5.091 | -2.976 | -2.858 | -2.850 |
| Net financials | -453 | 40 | -560 | -518 | -785 | -816 | -476 | -930 | -969 | -929 |
| Profit before tax | -5.439 | 13.208 | 5.331 | -6.401 | -7.819 | -3.190 | -5.568 | -3.906 | -3.828 | -3.778 |
| Tax | -1.099 | 3.102 | 3.408 | -3.572 | -1.718 | -702 | -575 | -0 | -114 | -153 |
| Net profit | -4.340 | 10.106 | 1.924 | -2.829 | -6.100 | -2.488 | -4.993 | -3.906 | -3.714 | -3.625 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.331 | 39.270 | 38.015 | 36.115 | 32.528 | 29.668 | 25.873 | 22.789 | 19.914 | 16.905 |
| Equity | -4.290 | 5.817 | 7.740 | 4.911 | -1.189 | -3.677 | -8.670 | -12.576 | -16.290 | -19.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.251 | 31.451 | 24.865 | 28.540 | 32.459 | 32.770 | 34.542 | 35.365 | 36.203 | 36.820 |
| Total debt | -5.251 | 31.451 | 24.865 | 28.540 | 32.459 | 32.770 | 34.542 | 35.365 | 36.203 | 36.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AREA9 INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kirkeskov Sørup | Chief Executive Officer | 0 companies |
| Asger Kunuk Alstrup Palm | Management | 0 companies |
| Tommy Højfeld Frahm Olesen | Board of Directors | 0 companies |
| Chaudhri Khurram Jamil | Board of Directors | 0 companies |
| Solvej Ge Hyun Lee Ørnstrand | Board of Directors | 0 companies |
| Ulrik Juul Christensen | Chairman | 0 companies |