| Revenue | DKK 38,9M | -34% |
| EBITDA | DKK 8,1M | -77% |
| Net profit | DKK 6,9M | -75% |
| Total assets | DKK 20,2M | -60% |
| Equity | DKK 7,9M | -75% |
| Employees | 59 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.287 | 5.473 | 8.673 | 11.617 | 14.541 | 18.824 | 24.392 | 29.737 | 58.756 | 38.892 |
| Staff expenses | -1.586 | -4.110 | -6.460 | -8.115 | -9.802 | -12.342 | -15.218 | -19.853 | -22.944 | -30.803 |
| EBITDA | 701 | 1.362 | 2.212 | 3.502 | 4.739 | 6.482 | 9.173 | 9.884 | 35.812 | 8.089 |
| Depreciation & amort. | -0 | -0 | -1 | -19 | -45 | -47 | -42 | -34 | -30 | -30 |
| EBIT | 701 | 1.362 | 2.212 | 3.483 | 4.694 | 6.436 | 9.132 | 9.849 | 35.781 | 8.059 |
| Net financials | 1 | 6 | 29 | 21 | 1 | -12 | -45 | 45 | 62 | 161 |
| Profit before tax | 702 | 1.369 | 2.240 | 3.504 | 4.696 | 6.424 | 9.087 | 9.895 | 35.844 | 8.219 |
| Tax | 157 | 305 | 501 | 767 | 1.034 | 1.415 | 2.011 | 2.180 | 7.897 | 1.358 |
| Net profit | 546 | 1.064 | 1.740 | 2.738 | 3.661 | 5.008 | 7.076 | 7.714 | 27.947 | 6.861 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.900 | 5.594 | 7.095 | 8.697 | 12.540 | 13.435 | 15.750 | 19.021 | 50.960 | 20.245 |
| Equity | 646 | 1.495 | 2.434 | 3.672 | 4.733 | 6.141 | 8.218 | 8.932 | 31.679 | 7.916 |
| Long-term debt | 0 | 0 | 1 | 18 | 0 | 454 | 0 | 0 | 6.882 | 0 |
| Short-term debt | 1.254 | 4.099 | 4.660 | 5.007 | 7.806 | 6.840 | 7.533 | 10.089 | 12.393 | 12.296 |
| Total debt | 1.254 | 4.099 | 4.660 | 5.007 | 7.806 | 7.293 | 7.533 | 10.089 | 19.275 | 12.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Faton Memisi Holding ApS | Company | 50.0% | 50.0% | 2015 |
Sejl ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kjær Kuscu | Chief Executive Officer | 0 companies |
| Faton Memisi | Chairman | 0 companies |
| Leyla Elif Aksoy | Board of Directors | 0 companies |
| Ømer Kuscu | Board of Directors | 0 companies |
| Jens Tonny Kristensen | Board of Directors | 0 companies |
| Nedzadi Memisi | Board of Directors | 0 companies |
| Michael Christensen | Chairman | 0 companies |