| Revenue | DKK 8K | -28% |
| EBITDA | DKK -21K | +34% |
| Net profit | DKK -35K | +15% |
| Total assets | DKK 178K | -9% |
| Equity | DKK -200K | -22% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 565 | 420 | 250 | 278 | 87 | 221 | 69 | 12 | 8 |
| Staff expenses | -400 | -500 | -596 | -499 | -26 | -237 | -218 | -114 | -28 | -29 |
| EBITDA | 83 | 65 | -177 | -248 | 252 | -151 | 3 | -45 | -31 | -21 |
| Depreciation & amort. | -110 | -110 | -110 | -110 | -110 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -45 | -287 | -358 | 142 | -151 | 3 | -45 | -31 | -21 |
| Net financials | 0 | 9 | -2 | -10 | -8 | -8 | -12 | -13 | -22 | -24 |
| Profit before tax | -27 | -36 | -289 | -368 | 134 | -159 | -9 | -57 | -53 | -45 |
| Tax | -4 | -33 | -199 | -41 | 30 | -35 | -2 | -13 | -11 | -9 |
| Net profit | -23 | -3 | -90 | -327 | 105 | -124 | -7 | -45 | -42 | -35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 828 | 814 | 568 | 232 | 300 | 206 | 289 | 207 | 195 | 178 |
| Equity | 669 | 666 | 276 | -51 | 54 | -71 | -78 | -122 | -164 | -200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 100 | 292 | 283 | 247 | 276 | 366 | 330 | 360 | 377 |
| Total debt | 63 | 100 | 292 | 283 | 247 | 276 | 366 | 330 | 360 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Broskov Holding aps | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Broskov Jensen | Management | 0 companies |