| Revenue | DKK -33K | -24% |
| EBITDA | DKK -33K | +24% |
| Net profit | DKK 67K | +79% |
| Total assets | DKK 4,4M | +2% |
| Equity | DKK 3,1M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -84 | 56 | 1.910 | 970 | -367 | 71 | -125 | -43 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -84 | 56 | 1.910 | 970 | 1.383 | -429 | -425 | -43 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -84 | 56 | 1.910 | 970 | 1.383 | -429 | -425 | -43 | -33 |
| Net financials | -30 | -62 | -66 | -95 | -138 | 1.574 | -539 | 365 | 91 | 119 |
| Profit before tax | 258 | -146 | -10 | 1.816 | 831 | 1.207 | -468 | 241 | 48 | 86 |
| Tax | -19 | 39 | -3 | 391 | 183 | 266 | -103 | 53 | 11 | 19 |
| Net profit | 277 | -185 | -8 | 1.425 | 648 | 941 | -365 | 188 | 38 | 67 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.760 | 3.646 | 3.670 | 8.068 | 8.632 | 8.416 | 7.399 | 4.705 | 4.247 | 4.352 |
| Equity | 327 | 142 | 135 | 1.559 | 2.208 | 3.149 | 2.784 | 2.972 | 3.009 | 3.076 |
| Long-term debt | 0 | 2.115 | 2.026 | 1.937 | 1.845 | 3.402 | 3.297 | 1.174 | 1.152 | 0 |
| Short-term debt | 1.433 | 1.385 | 1.506 | 4.163 | 4.220 | 1.341 | 897 | 559 | 85 | 1.276 |
| Total debt | 1.433 | 3.499 | 3.531 | 6.100 | 6.065 | 4.743 | 4.194 | 1.733 | 1.237 | 1.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mas Group Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Milan | Chief Executive Officer | 0 companies |