| Revenue | DKK -15K | -51% |
| EBITDA | DKK -15K | +51% |
| Net profit | DKK -14K | +56% |
| Total assets | DKK 79K | -82% |
| Equity | DKK 50K | -22% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 1.056 | 1.534 | 1.914 | 2.829 | 2.786 | 2.842 | 2.385 | -55 | -30 | -15 |
| Staff expenses | -520 | -905 | -1.465 | -1.777 | -2.195 | -2.709 | -2.656 | -2.326 | -56 | -0 | -0 |
| EBITDA | -346 | 152 | 70 | 137 | 634 | 77 | 186 | 59 | -111 | -30 | -15 |
| Depreciation & amort. | -0 | -0 | -21 | -39 | -87 | -100 | -117 | -107 | -29 | -0 | -0 |
| EBIT | -346 | 152 | 49 | 98 | 546 | -23 | 70 | -48 | -140 | -30 | -15 |
| Net financials | -1 | -16 | -12 | 0 | -27 | -46 | -33 | -8 | -3 | -12 | -3 |
| Profit before tax | -347 | 136 | 37 | 98 | 519 | -70 | 37 | -56 | -143 | -42 | -18 |
| Tax | -82 | 30 | 8 | 22 | 115 | -13 | 8 | -12 | -31 | -9 | -4 |
| Net profit | -265 | 106 | 29 | 76 | 404 | -57 | 29 | -44 | -111 | -32 | -14 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 727 | 1.860 | 1.552 | 1.608 | 2.589 | 1.414 | 1.329 | 507 | 445 | 79 |
| Equity | -215 | -109 | 199 | 275 | 679 | 622 | 651 | 608 | 496 | 64 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 842 | 782 | 1.586 | 1.202 | 919 | 1.949 | 754 | 714 | 10 | 382 | 29 |
| Total debt | 842 | 782 | 1.586 | 1.202 | 919 | 1.949 | 754 | 714 | 10 | 382 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NICOLAI OHRT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nicolai Ohrt | Management | 0 companies |