| Revenue | — | — |
| EBITDA | DKK -21K | -22% |
| Net profit | DKK -77K | -113% |
| Total assets | DKK 3,6M | +34% |
| Equity | DKK 1,2M | -14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 132 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -7 | 132 | 124 | -95 | 137 | 195 | -15 | -17 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -7 | 132 | 124 | -95 | 137 | 195 | -15 | -17 | -21 |
| Net financials | 258 | 133 | -25 | 79 | -118 | 85 | 142 | 590 | 588 | -77 |
| Profit before tax | 239 | 126 | 107 | 72 | -137 | 79 | 137 | 575 | 570 | -98 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -22 |
| Net profit | 239 | 126 | 107 | 72 | -137 | 79 | 137 | 575 | 588 | -77 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.525 | 1.449 | 1.000 | 2.000 | 1.857 | 2.000 | 2.000 | 2.000 | 2.656 | 3.566 |
| Equity | 289 | 326 | 432 | 504 | 367 | 446 | 470 | 930 | 1.400 | 1.201 |
| Long-term debt | 1.155 | 985 | 63 | 63 | 63 | 63 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 139 | 505 | 1.433 | 1.428 | 1.492 | 1.530 | 1.070 | 1.256 | 2.365 |
| Total debt | 1.235 | 1.124 | 568 | 1.496 | 1.490 | 1.554 | 1.530 | 1.070 | 1.256 | 2.365 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|