| Revenue | DKK 13,5M | +4% |
| EBITDA | DKK 2,9M | -4% |
| Net profit | DKK 1,8M | -2% |
| Total assets | DKK 6M | -15% |
| Equity | DKK 3,3M | -8% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.901 | 12.571 | 13.023 | 13.034 | 13.500 |
| Staff expenses | -9.838 | -10.000 | -9.771 | -10.047 | -10.631 |
| EBITDA | 3.063 | 2.571 | 3.252 | 2.988 | 2.870 |
| Depreciation & amort. | -485 | -488 | -505 | -536 | -511 |
| EBIT | 2.578 | 2.083 | 2.747 | 2.452 | 2.359 |
| Net financials | -31 | -12 | -17 | -11 | -7 |
| Profit before tax | 2.547 | 2.071 | 2.730 | 2.440 | 2.351 |
| Tax | 571 | 457 | 606 | 572 | 527 |
| Net profit | 1.976 | 1.613 | 2.124 | 1.868 | 1.825 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.659 | 6.988 | 7.154 | 7.047 | 6.018 |
| Equity | 3.562 | 3.375 | 3.699 | 3.567 | 3.292 |
| Long-term debt | 490 | 410 | 298 | 306 | 176 |
| Short-term debt | 3.806 | 2.493 | 2.340 | 2.669 | 2.107 |
| Total debt | 4.296 | 2.902 | 2.639 | 2.975 | 2.283 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JG Founder | Founder | 2015 |
KJ Management | Management | 2025 |
LÅ Founder | Founder | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Grevelund | Founder | 0 companies |
| Kenneth Jørgensen | Management | 0 companies |
| Leif Åhl Petersen | Founder | 0 companies |
| Ricki Nevad Søgaard | Board of Directors | 0 companies |
| Mathias Lundsfryd Bendiksen | Chairman | 0 companies |