| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK 229K | +18% |
| Net profit | DKK 166K | +21% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 731K | +6% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.443 | 1.394 | 1.473 | 1.407 | 1.438 |
| Staff expenses | -1.242 | -1.029 | -1.201 | -1.213 | -1.209 |
| EBITDA | 201 | 365 | 272 | 194 | 229 |
| Depreciation & amort. | -0 | -0 | -6 | -9 | -9 |
| EBIT | 201 | 365 | 266 | 184 | 219 |
| Net financials | -12 | -12 | -13 | -10 | -6 |
| Profit before tax | 189 | 353 | 254 | 175 | 213 |
| Tax | 42 | 78 | 52 | 38 | 47 |
| Net profit | 147 | 275 | 202 | 137 | 166 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.229 | 1.305 | 1.365 | 1.495 | 1.404 |
| Equity | 458 | 621 | 673 | 690 | 731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 770 | 684 | 692 | 805 | 673 |
| Total debt | 770 | 684 | 692 | 805 | 673 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Management | Management | 2015 |
CM Management | Management | 2015 |
| Former (1) | ||
BF Management | Management | 2015 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Martin Fyrstelin Mikkelsen | Management | 0 companies |
| Carsten Michel Nielsen | Management | 0 companies |
| Brian Fonager Justesen | Management | 0 companies |