| Revenue | DKK 6,9M | +46% |
| EBITDA | DKK 2,1M | +105% |
| Net profit | DKK 1,1M | +328% |
| Total assets | DKK 5,7M | +36% |
| Equity | DKK 2,8M | +60% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.223 | 4.680 | 4.472 | 3.979 | 5.857 | 1.496 | 3.598 | 5.275 | 4.465 | 4.771 | 6.949 |
| Staff expenses | -4.099 | -3.625 | -2.903 | -3.528 | -3.176 | -1.760 | -2.603 | -3.184 | -3.377 | -3.729 | -4.817 |
| EBITDA | 124 | 1.055 | 1.569 | 451 | 2.681 | -797 | 994 | 2.090 | 1.088 | 1.042 | 2.132 |
| Depreciation & amort. | -139 | -592 | -703 | -742 | -921 | -699 | -711 | -901 | -598 | -625 | -693 |
| EBIT | -15 | 463 | 866 | -290 | 1.760 | -1.496 | 283 | 1.190 | 490 | 417 | 1.439 |
| Net financials | -192 | -329 | -209 | -169 | -108 | -139 | -176 | -111 | -96 | -87 | -62 |
| Profit before tax | -206 | 134 | 657 | -459 | 1.652 | -1.635 | 107 | 1.079 | 394 | 330 | 1.377 |
| Tax | 45 | 60 | 141 | 51 | 249 | -353 | 26 | 237 | 87 | 82 | 316 |
| Net profit | -251 | 74 | 516 | -510 | 1.403 | -1.282 | 81 | 842 | 307 | 248 | 1.062 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.645 | 4.730 | 4.394 | 4.919 | 5.119 | 4.819 | 4.367 | 4.462 | 4.152 | 4.224 | 5.729 |
| Equity | 88 | 162 | 678 | 167 | 1.570 | 288 | 369 | 1.211 | 1.518 | 1.766 | 2.828 |
| Long-term debt | 1.721 | 1.147 | 1.043 | 841 | 306 | 841 | 672 | 337 | 0 | 0 | 0 |
| Short-term debt | 2.703 | 3.228 | 2.338 | 3.526 | 2.838 | 3.240 | 2.987 | 2.572 | 2.249 | 1.992 | 2.558 |
| Total debt | 4.424 | 4.375 | 3.382 | 4.367 | 3.144 | 4.081 | 3.659 | 2.908 | 2.249 | 1.992 | 2.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fam.Rasmussen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Rasmussen | Chief Executive Officer | 0 companies |