| Revenue | DKK 1,1M | +41% |
| EBITDA | DKK 844K | +33% |
| Net profit | DKK 86K | +317% |
| Total assets | DKK 35,1M | +0% |
| Equity | DKK 11,6M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 956 | 834 | 635 | 978 | 646 | 1.266 | 1.203 | 793 | 1.117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 173 | 1.191 | 1.090 | 1.589 | 1.542 | 1.138 | 2.496 | 2.177 | 633 | 844 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 173 | 1.191 | 1.090 | 1.589 | 1.542 | 1.138 | 2.496 | 2.177 | 633 | 844 |
| Net financials | -333 | -403 | -395 | -375 | -362 | -506 | -491 | -190 | -688 | -731 |
| Profit before tax | -160 | 789 | 694 | 1.214 | 1.180 | 632 | 2.004 | 1.988 | -55 | 113 |
| Tax | -0 | 170 | 118 | 256 | 253 | 134 | 439 | 426 | -15 | 27 |
| Net profit | -160 | 619 | 576 | 958 | 927 | 498 | 1.565 | 1.562 | -40 | 86 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.825 | 21.854 | 22.252 | 23.288 | 32.622 | 32.735 | 34.181 | 35.383 | 35.143 | 35.077 |
| Equity | 4.840 | 5.458 | 6.035 | 6.993 | 7.920 | 8.418 | 9.983 | 11.545 | 11.505 | 11.591 |
| Long-term debt | 30.293 | 30.212 | 29.838 | 29.455 | 45.014 | 44.135 | 21.793 | 21.313 | 21.118 | 20.880 |
| Short-term debt | 1.391 | 917 | 852 | 890 | 1.322 | 1.374 | 1.143 | 987 | 997 | 1.005 |
| Total debt | 16.985 | 31.129 | 30.690 | 30.344 | 46.336 | 45.510 | 22.937 | 22.300 | 22.115 | 21.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOL ApS | Company | 100.0% | 100.0% | 2021 |
SEMC HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
LARS KOK ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2015 | |
KN2 EJENDOMME ApS | Company | 10.0% | 10.0% | 2017 |
CARA HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2015 | |
MORTEN BUNDGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
DIAZ OG JENSEN ApS | Company | 10.0% | 10.0% | 2015 |
ME HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olesen Lyngsø | Chief Executive Officer | 0 companies |
| Morten Daniel Nielsen | Chairman | 0 companies |
| Christian Lyngsø | Board of Directors | 0 companies |
| Niels Brix | Chairman | 0 companies |
| Allan Karll | Board of Directors | 0 companies |