| Revenue | DKK -67K | -20% |
| EBITDA | DKK -67K | +20% |
| Net profit | DKK 5,7M | +183% |
| Total assets | DKK 41,8M | +5% |
| Equity | DKK 41,8M | +10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 405 | 763 | 23 | 632 | 731 | 1.163 | 33 | -85 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 447 | 405 | 763 | 23 | 632 | 731 | 1.163 | 33 | -85 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 447 | 405 | 763 | 23 | 632 | 731 | 1.163 | 33 | -85 | -67 |
| Net financials | 5 | 1.132 | 3.612 | 2.972 | 3.864 | 12.636 | 9.089 | 3.155 | 2.021 | 5.783 |
| Profit before tax | 452 | 1.537 | 4.375 | 2.995 | 4.496 | 13.367 | 10.252 | 3.188 | 1.937 | 5.716 |
| Tax | 100 | 91 | 14 | -338 | -159 | 28 | 157 | -135 | -89 | -21 |
| Net profit | 353 | 1.447 | 4.361 | 3.332 | 4.655 | 13.339 | 10.095 | 3.323 | 2.026 | 5.737 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 6.239 | 63.440 | 60.129 | 56.968 | 64.574 | 56.029 | 49.689 | 40.006 | 41.811 |
| Equity | 403 | 6.116 | 18.008 | 20.188 | 23.848 | 36.211 | 36.217 | 37.474 | 38.022 | 41.781 |
| Long-term debt | 0 | 0 | 45.000 | 30.500 | 21.000 | 18.028 | 18.157 | 10.000 | 0 | 0 |
| Short-term debt | 104 | 123 | 431 | 9.440 | 12.121 | 10.336 | 1.655 | 2.214 | 1.984 | 30 |
| Total debt | 104 | 123 | 45.431 | 39.940 | 33.121 | 28.363 | 19.811 | 12.214 | 1.984 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASPER CHRISTENSEN INVEST ApS | Company | 50.0% | 50.0% | 2026 |
Jens Brandt Invest ApS | Company | 15.0% | 15.0% | 2026 |
SOMA HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
TORBEN SØRENSEN INVEST ApS | Company | 10.0% | 10.0% | 2018 |
PETER BALLE OLSEN INVEST ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Rosenkvist Christensen | Management | 0 companies |
| Christian Østergaard | Board of Directors | 0 companies |
| Lars Krarup Kristensen | Chairman | 0 companies |
| Carsten Thygesen | Chairman | 0 companies |
| Tommy Ulrich | Board of Directors | 0 companies |
| Karsten Brøchner | Board of Directors | 0 companies |
| Finn Rettig Paulsen | Chairman | 0 companies |
| Kenneth Lægsgaard Sørensen | Board of Directors | 0 companies |
| Torben Lægsgaard Sørensen | Board of Directors | 0 companies |