| Revenue | DKK -118K | -202% |
| EBITDA | DKK -331K | -3830% |
| Net profit | DKK -341K | -7590% |
| Total assets | DKK 321K | -48% |
| Equity | DKK 18K | -95% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 992 | 1.580 | 1.325 | 879 | 553 | 687 | 575 | 255 | 115 | -118 |
| Staff expenses | -460 | -1.111 | -938 | -691 | -323 | -570 | -641 | -276 | -106 | -214 |
| EBITDA | 532 | 469 | 387 | 188 | 230 | 116 | -66 | -21 | 9 | -331 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 512 | 449 | 367 | 168 | 210 | 116 | -66 | -21 | 9 | -331 |
| Net financials | -3 | -9 | -11 | -11 | -17 | -23 | -14 | -7 | -3 | -9 |
| Profit before tax | 509 | 440 | 356 | 156 | 193 | 93 | -80 | -28 | 6 | -341 |
| Tax | 122 | 98 | 89 | 36 | 44 | 21 | -17 | 12 | 1 | -0 |
| Net profit | 387 | 342 | 267 | 121 | 149 | 72 | -63 | -39 | 5 | -341 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.088 | 1.002 | 1.074 | 881 | 1.037 | 1.157 | 1.021 | 517 | 615 | 321 |
| Equity | 501 | 693 | 620 | 475 | 504 | 456 | 394 | 354 | 359 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 | 296 | 445 | 401 | 533 | 701 | 628 | 163 | 257 | 303 |
| Total debt | 553 | 296 | 445 | 401 | 533 | 701 | 628 | 163 | 257 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPHRA ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Plambek | Management | 0 companies |