| Revenue | DKK -85K | -314% |
| EBITDA | DKK -85K | -314% |
| Net profit | DKK 4,8M | +329% |
| Total assets | DKK 23,3M | +66% |
| Equity | DKK 13,9M | +50% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -4 | -4 | -41 | 43 | 55 | 40 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -5 | -4 | -4 | -41 | 43 | 55 | 40 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -10 | -13 | -13 | -13 |
| EBIT | -3 | -6 | -5 | -4 | -4 | -45 | 33 | 42 | 27 | -98 |
| Net financials | 23 | 461 | -277 | 573 | 1.397 | 1.211 | 2.838 | 2.263 | 1.099 | 4.849 |
| Profit before tax | 21 | 455 | -282 | 568 | 1.393 | 1.166 | 2.871 | 2.305 | 1.126 | 4.751 |
| Tax | 1 | -1 | -1 | -1 | -1 | -22 | 8 | 12 | 17 | -10 |
| Net profit | 20 | 456 | -281 | 569 | 1.394 | 1.188 | 2.863 | 2.293 | 1.109 | 4.761 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 1.174 | 708 | 1.403 | 2.817 | 6.035 | 8.470 | 11.413 | 14.036 | 23.266 |
| Equity | 508 | 964 | 683 | 1.253 | 2.646 | 3.709 | 6.373 | 8.466 | 9.275 | 13.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 683 | 659 | 634 | 3.562 |
| Short-term debt | 39 | 210 | 25 | 150 | 171 | 2.326 | 1.414 | 2.289 | 4.127 | 5.790 |
| Total debt | 39 | 210 | 25 | 150 | 171 | 2.326 | 2.097 | 2.948 | 4.761 | 9.352 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|