| Revenue | DKK 1,7M | -12% |
| EBITDA | DKK 88K | +14% |
| Net profit | DKK 24K | +260% |
| Total assets | DKK 839K | -21% |
| Equity | DKK -466K | +5% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.431 | 1.819 | 2.195 | 2.305 | 1.989 | 1.692 | 2.036 | 2.062 | 1.870 | 1.652 |
| Staff expenses | -1.855 | -2.083 | -2.076 | -2.150 | -1.944 | -1.810 | -1.737 | -1.794 | -1.785 | -1.564 |
| EBITDA | -425 | -264 | 118 | 155 | 45 | -118 | 299 | 234 | 77 | 88 |
| Depreciation & amort. | -54 | -54 | -65 | -65 | -40 | -40 | -29 | -0 | -0 | -0 |
| EBIT | -478 | -318 | 54 | 90 | 6 | -158 | 270 | 234 | 77 | 88 |
| Net financials | -46 | -39 | -33 | -24 | -61 | -47 | -40 | -77 | -65 | -55 |
| Profit before tax | -524 | -357 | 20 | 66 | -55 | -204 | 231 | 156 | 12 | 34 |
| Tax | -113 | -0 | -68 | 16 | -10 | -42 | 55 | 42 | 6 | 10 |
| Net profit | -411 | -357 | 89 | 50 | -45 | -162 | 175 | 115 | 7 | 24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.316 | 2.101 | 2.152 | 2.288 | 1.786 | 2.405 | 1.812 | 1.977 | 1.061 | 839 |
| Equity | -361 | -718 | -629 | -579 | -625 | -787 | -611 | -496 | -490 | -466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.677 | 2.819 | 2.781 | 2.867 | 2.411 | 3.192 | 2.423 | 2.473 | 1.551 | 1.305 |
| Total debt | 2.677 | 2.819 | 2.781 | 2.867 | 2.411 | 3.192 | 2.423 | 2.473 | 1.551 | 1.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Rørbæk Jensen | Founder | 0 companies |