| Revenue | DKK 10,1M | -43% |
| EBITDA | DKK -2,7M | -203% |
| Net profit | DKK 528K | -39% |
| Total assets | DKK 39,4M | +20% |
| Equity | DKK 6M | +10% |
| Employees | 39 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 4.101 | 11.294 | 19.527 | 30.367 | 17.618 | 10.069 |
| Staff expenses | -3.434 | -9.034 | -17.346 | -26.541 | -15.017 | -12.751 |
| EBITDA | 666 | 2.261 | 2.180 | 3.826 | 2.601 | -2.682 |
| Depreciation & amort. | -47 | -231 | -415 | -403 | -420 | -317 |
| EBIT | 619 | 2.029 | 1.765 | 3.423 | 2.180 | -2.999 |
| Net financials | -5 | -217 | -465 | -1.257 | -1.041 | 2.623 |
| Profit before tax | 614 | 1.812 | 1.300 | 2.166 | 1.139 | -377 |
| Tax | 136 | 427 | 299 | 500 | 272 | -905 |
| Net profit | 477 | 1.385 | 1.002 | 1.666 | 867 | 528 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 3.001 | 11.082 | 18.066 | 34.957 | 32.951 | 39.399 |
| Equity | 527 | 1.912 | 2.614 | 4.630 | 5.497 | 6.025 |
| Long-term debt | 0 | 0 | 1.950 | 2.646 | 3.299 | 2.667 |
| Short-term debt | 2.337 | 8.606 | 12.640 | 26.319 | 22.811 | 29.743 |
| Total debt | 2.337 | 8.606 | 14.590 | 28.965 | 26.110 | 32.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2016 | — | — |
RE Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RH-Gruppen ApS | Company | 100.0% | 100.0% | 2020 |
Dimah Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hamid Reza Ghanad Zadeh Ghomi | Management | 0 companies |
| Rasmus Eriksen Balle | Management | 0 companies |
| Børge Gunnar Danielsen | Chairman | 0 companies |
| Christian Madsen | Board of Directors | 0 companies |
| Amir Reza Ghanad Zadeh Ghomi | Board of Directors | 0 companies |
| Ellen Nørregaard Basballe | Board of Directors | 0 companies |