| Revenue | DKK 2K | -84% |
| EBITDA | DKK 2K | -84% |
| Net profit | DKK -926 | -115% |
| Total assets | DKK 140K | -7% |
| Equity | DKK 117K | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 172 | 165 | 24 | 362 | 338 | 18 | -3 | 12 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 10 | 15 | 24 | 54 | 7 | 32 | -3 | 12 | 2 |
| Depreciation & amort. | -9 | -10 | -10 | -10 | -5 | -13 | 7 | -3 | -3 | -3 |
| EBIT | 6 | -0 | 5 | 14 | 49 | -5 | 25 | -7 | 9 | -1 |
| Net financials | -0 | 1 | 1 | -1 | 1 | 1 | 6 | -0 | -1 | 0 |
| Profit before tax | 6 | 0 | 5 | 12 | 49 | -5 | 33 | -7 | 8 | -1 |
| Tax | 1 | 0 | 1 | 4 | 10 | -1 | -4 | -1 | 2 | -0 |
| Net profit | 5 | 0 | 4 | 8 | 40 | -4 | 37 | -5 | 6 | -1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 93 | 79 | 103 | 184 | 155 | 146 | 128 | 150 | 140 |
| Equity | 55 | 55 | 59 | 67 | 107 | 103 | 117 | 112 | 118 | 117 |
| Long-term debt | 0 | 0 | 1 | 3 | 11 | 11 | 1 | 0 | 0 | 0 |
| Short-term debt | 15 | 37 | 17 | 31 | 66 | 41 | 28 | 17 | 32 | 23 |
| Total debt | 15 | 37 | 19 | 34 | 77 | 52 | 29 | 17 | 32 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|