| Revenue | DKK 29K | -26% |
| EBITDA | DKK 29K | -26% |
| Net profit | DKK 29K | +3% |
| Total assets | DKK 104K | +56% |
| Equity | DKK -378K | +7% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | -10 | 12 | -20 | 98 | 167 | 1 | -4 | 40 | 29 |
| Staff expenses | -60 | -0 | -0 | -0 | -128 | -301 | -0 | -0 | -0 | -0 |
| EBITDA | -213 | -10 | 12 | -20 | -30 | -134 | 1 | -4 | 40 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -1 |
| EBIT | -213 | -10 | 12 | -20 | -32 | -137 | -1 | -6 | 37 | 29 |
| Net financials | 1 | -10 | -11 | -17 | -10 | -9 | -13 | -8 | -10 | -0 |
| Profit before tax | -212 | -20 | 1 | -37 | -42 | -145 | -14 | -15 | 28 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -212 | -20 | 1 | -37 | -42 | -145 | -14 | -15 | 28 | 29 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 70 | 97 | 95 | 99 | 17 | 5 | 13 | 67 | 104 |
| Equity | -162 | -182 | -181 | -218 | -260 | -406 | -420 | -434 | -407 | -378 |
| Long-term debt | 0 | 157 | 177 | 301 | 334 | 316 | 404 | 441 | 467 | 452 |
| Short-term debt | 246 | 95 | 102 | 13 | 25 | 107 | 21 | 7 | 7 | 31 |
| Total debt | 246 | 252 | 279 | 313 | 359 | 423 | 425 | 447 | 474 | 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
KB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAADT HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
JSI HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Simonsen | Management | 0 companies |
| Kim Bernt Kaadt | Management | 0 companies |