| Revenue | DKK -20K | -67% |
| EBITDA | DKK -220K | -269% |
| Net profit | DKK 629K | +116% |
| Total assets | DKK 7M | +8% |
| Equity | DKK 7M | +8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.112 | 4.206 | 3.876 | 4.114 | 4.771 | 1.870 | -89 | 13 | -60 | -20 |
| Staff expenses | -35 | -1.262 | -2.677 | -2.753 | -2.705 | -1.851 | -225 | -250 | -0 | -200 |
| EBITDA | 2.077 | 2.944 | 1.200 | 1.362 | 2.066 | 19 | -314 | -237 | -60 | -220 |
| Depreciation & amort. | -0 | -0 | -65 | -65 | -65 | -65 | -65 | -55 | -0 | -0 |
| EBIT | 2.077 | 2.944 | 1.134 | 1.296 | 2.001 | -47 | -379 | -292 | -60 | -220 |
| Net financials | 325 | -12 | 250 | -275 | 644 | 541 | 616 | -757 | 433 | 1.020 |
| Profit before tax | 2.402 | 2.931 | 1.384 | 1.021 | 2.645 | 494 | 236 | -1.050 | 373 | 800 |
| Tax | 631 | 694 | 316 | 268 | 549 | 30 | 53 | -223 | 82 | 170 |
| Net profit | 1.771 | 2.238 | 1.067 | 753 | 2.095 | 464 | 184 | -826 | 292 | 629 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.158 | 4.192 | 5.266 | 5.678 | 7.752 | 7.489 | 7.212 | 6.331 | 6.515 | 7.012 |
| Equity | 1.615 | 3.752 | 4.716 | 5.363 | 7.351 | 7.131 | 7.202 | 6.321 | 6.495 | 7.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 435 | 490 | 260 | 343 | 358 | 10 | 10 | 20 | 10 |
| Total debt | 522 | 435 | 490 | 260 | 343 | 358 | 10 | 10 | 20 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|