| Revenue | DKK 540K | +29% |
| EBITDA | DKK 154K | +7% |
| Net profit | DKK 263K | -59% |
| Total assets | DKK 6,6M | +2% |
| Equity | DKK 6,3M | +2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 304 | 614 | 582 | 615 | 484 | 532 | 534 | 418 | 540 |
| Staff expenses | -0 | -300 | -331 | -426 | -422 | -459 | -115 | -304 | -274 | -386 |
| EBITDA | -99 | 4 | 284 | 156 | 117 | 25 | 417 | 230 | 144 | 154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | 4 | 284 | 156 | 117 | 25 | 417 | 230 | 144 | 154 |
| Net financials | 85 | 584 | 120 | 185 | -186 | 690 | -458 | 242 | 677 | 184 |
| Profit before tax | -14 | 588 | 404 | 341 | -69 | 715 | -41 | 471 | 821 | 338 |
| Tax | -0 | 128 | 89 | 73 | 1 | 142 | -0 | 95 | 181 | 75 |
| Net profit | -14 | 459 | 315 | 269 | -70 | 573 | -41 | 376 | 641 | 263 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.635 | 6.054 | 5.948 | 5.696 | 5.218 | 5.962 | 5.485 | 5.826 | 6.475 | 6.601 |
| Equity | 5.547 | 5.756 | 5.671 | 5.440 | 5.070 | 5.532 | 5.378 | 5.640 | 6.163 | 6.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 298 | 277 | 256 | 148 | 430 | 107 | 186 | 312 | 298 |
| Total debt | 87 | 298 | 277 | 256 | 148 | 430 | 107 | 186 | 312 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørn Garder | Management | 0 companies |