| Revenue | DKK -22K | +32% |
| EBITDA | DKK -22K | -32% |
| Net profit | DKK 7M | +4% |
| Total assets | DKK 125,1M | +6% |
| Equity | DKK 124,2M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -6 | -8 | -10 | -13 | -13 | -13 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -6 | -8 | -10 | -13 | -13 | -13 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -6 | -8 | -10 | -13 | -13 | -13 | -17 | -22 |
| Net financials | 2.920 | 3.508 | 5.142 | 333 | 6.001 | 4.513 | 8.161 | 97 | 6.798 | 7.056 |
| Profit before tax | 2.920 | 3.502 | 5.136 | 325 | 5.991 | 4.500 | 8.149 | 84 | 6.781 | 7.035 |
| Tax | -0 | 21 | 30 | 28 | 25 | 14 | 10 | 9 | 7 | 5 |
| Net profit | 2.920 | 3.481 | 5.106 | 297 | 5.966 | 4.487 | 8.139 | 75 | 6.774 | 7.030 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85.536 | 89.117 | 93.831 | 94.272 | 100.639 | 104.593 | 112.170 | 112.565 | 118.495 | 125.139 |
| Equity | 85.536 | 88.750 | 93.523 | 93.486 | 99.118 | 103.345 | 111.184 | 110.989 | 117.485 | 124.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 368 | 308 | 787 | 1.521 | 1.248 | 986 | 1.576 | 1.010 | 912 |
| Total debt | 0 | 368 | 308 | 787 | 1.521 | 1.248 | 986 | 1.576 | 1.010 | 912 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 15.0% | 50.0% | 2015 | |
| Individual | 15.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|