| Revenue | DKK 500K | -307% |
| EBITDA | DKK 312K | +172% |
| Net profit | DKK 305K | +165% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK 241K | +476% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 44 | 65 | 89 | 336 | 574 | 39 | -242 | 500 |
| Staff expenses | -32 | -3 | -0 | -254 | -633 | -450 | -164 | -191 | -188 |
| EBITDA | 356 | 41 | 64 | -164 | -297 | 124 | -128 | -433 | 312 |
| Depreciation & amort. | -44 | -18 | -40 | -40 | -414 | -0 | -21 | -83 | -83 |
| EBIT | 312 | 23 | 25 | -204 | -711 | 124 | -149 | -516 | 229 |
| Net financials | 40 | -16 | -0 | -14 | -5 | 22 | 319 | 49 | 30 |
| Profit before tax | 352 | 8 | 25 | -218 | -716 | 146 | 170 | -466 | 260 |
| Tax | 81 | 6 | 6 | -45 | -155 | 42 | 101 | -0 | -45 |
| Net profit | 271 | 2 | 19 | -173 | -561 | 104 | 69 | -466 | 305 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.131 | 1.073 | 1.580 | 1.586 | 1.607 | 6.513 | 7.863 | 2.584 | 2.534 |
| Equity | 771 | 772 | 1.191 | 1.018 | 457 | 334 | 402 | -64 | 241 |
| Long-term debt | 0 | 0 | 0 | 3 | 44 | 45 | 0 | 0 | 0 |
| Short-term debt | 339 | 271 | 353 | 565 | 1.106 | 6.135 | 7.460 | 2.648 | 2.293 |
| Total debt | 339 | 271 | 353 | 568 | 1.150 | 6.179 | 7.460 | 2.648 | 2.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PW-INVEST ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Wager | Chief Executive Officer | 0 companies |
| Kim Kirstein Knudsen | Management | 0 companies |
| Jacob Willems | Chairman | 0 companies |
| Andreas Leth-Jessen | Board of Directors | 0 companies |
| Frank Hansen | Board of Directors | 0 companies |
| Charlotte Lind Wager | Chairman | 0 companies |